In million USD, unless otherwise stated
Income Statement | 2022 | 2021
| 2020 | 2019 | 2018 |
---|
Revenues | 5,956,105,798 | 2,164,946,288
| 1,507,322,128
| 1,666,415,381 | 1,768,840,472 |
Cost of Revenues | 3,312,705,868 | 1,262,829,289
| 979,397,422
| 1,086,048,138 | 1,140,105,532 |
Gross Profit | 2,643,399,930 | 902,116,999
| 527,924,706
| 580,367,243 | 628,735,210 |
Operating Profit (Loss)
| 1,782,498,578 | 493,138,308
| 173,644,240
| 237,876,264 | 329,401,340 |
Profit (Loss) Before Tax | 1,605,715,713 | 379,375,031
| (5,418,407)
| 132,991,843 | 194,314,521 |
Profit (Loss) for the Year | 1,303,531,094 | 265,337,533
| (57,897,543)
| 71,654,412 | 120,745,047 |
Total Comprehensive Income (Loss) for the Year | 1,154,340,210 | 281,987,097
| (71,656,199)
| 135,053,203 | 77,085,365 |
Profit (Loss) for the Year Attributable to Owners of the Parent Company
| 595,264,821 | 120,077,514
| (83,821,929)
| 50,220,771 | 89,354,319 |
Profit (Loss) for the Year Attributable to Non-Controlling Interests
| 708,266,273 | 145,260,019
| 25,924,386
| 21,433,641 | 31,390,728 |
Comprehensive Income (Loss) Attributable to Owners of the Parent Company
| 455,005,193 | 144,275,244
| (111,324,811)
| 109,283,543 | 49,760,463 |
Comprehensive Income (Loss) Attributable to Non-Controlling Interests | 699,335,017 | 137.711.853
| 39,668,612
| 25,769,660 | 27,324,902 |
Earning (Loss) per Share Attributable to Owners of the Parent Company | 0.77 | 0.16
| (0.11)
| 0.07 | 0.12 |
Financial Position | 2022 | 2021
| 2020 | 2019 | 2018 |
---|
Current Assets | 2,266,938,481 | 1,145,452,766
| 1,124,916,288
| 865,283,201 | 793,587,813 |
Non-current Assets | 4,164,241,437 | 1,864,619,930
| 1,775,314,334
| 2,853,689,863 | 2,593,203,070 |
Total Assets | 6,431,179,918 | 3,010,072,696
| 2,900,230,622
| 3,718,973,064 | 3,386,790,883 |
Current Liabilities | 1,667,438,300 | 673,072,115
| 724,504,586
| 667,387,770 | 651,017,400 |
Non-current Liabilities | 1,771,757,630 | 586,791,322
| 586,815,714
| 1,413,476,612 | 1,222,479,637 |
Total Liabilities | 3,439,195,930 | 1,259,863,437
| 1,311,320,300
| 2,080.864,382 | 1,873,497,037 |
Non-controlling Interests | 985,318,061 | 222,666,966
| 229,932,504
| 152,464,089 | 128,511,037 |
Total Equity | 2,991,983,988 | 1,750,209,259
| 1,588,910,322
| 1,638,108,682 | 1,513,293,846 |
Net Working Capital | 599,500,181 | 472,380,651
| 400,411,702
| 197,895,431 | 142,570,413 |
Total Investment in Shares
| 816,445,325 | 686,869,835
| 494,851,793
| 305,748,983 | 176,901,354 |
Financial Ratio | 2022 | 2021
| 2020 | 2019 | 2018 |
---|
Return on Assets (%) | 20.3 | 8.8
| (2.0) | 1.9 | 3.6 |
Return on Equity (%) | 43.6 | 15.2
| (3.6) | 4.4 | 8.0 |
Gross Profit Margin (%) | 44.4 | 41.7
| 35.0 | 3.8 | 35.6 |
Net Profit Margin (%) | 21.9 | 12.3
| (3.8) | 4.3 | 6.8 |
Current Ratio (%) | 136.0 | 170.2
| 155.3 | 129.7 | 121.9 |
Liabilities to Equity Ratio (%) | 114.9 | 72.0
| 82.5 | 127.0 | 123.8 |
Liabilities to Assets Ratio (%) | 53.5 | 41.9 | 45.2 | 56.0 | 55.3 |
Liabilities to Revenues Ratio (%) | 57.7 | 58.2
| 87.0 | 124.9 | 105.9 |
Price Earnings Ratio | 3.3 | 21.5
| (10.4) | 14.3 | 7.8 |
Inventory Turnover (x) | 18.3 | 14.9
| 12.6 | 15.4 | 15.5 |
Fixed Asset Turnover (x) | 6.3 | 5.0
| 3.4 | 3.9 | 4.1 |
Total Asset Turnover (x) | 1.3 | 0.7
| 0.5 | 0.4 | 0.6 |